News Details

Grainger Reports Earnings Per Share of $1.17 for the 2007 First Quarter

April 16, 2007

Company adjusts 2007 EPS forecast to reflect strong first quarter

Highlights

  • Sales up 9 percent
  • Net earnings up 18 percent
  • EPS up 26 percent
  • Repurchased 1.2 million shares
  • Generated pretax ROIC of 28.8 percent*

Visit http://www.grainger.com/investor to access a Podcast describing Grainger's performance in more detail.

CHICAGO, April 16 /PRNewswire-FirstCall/ -- Grainger (NYSE: GWW) today reported record first quarter sales and earnings for the quarter ended March 31, 2007. Sales of $1.5 billion were up 9 percent versus first quarter 2006. Net earnings for the quarter increased 18 percent to $102 million as compared to $86 million in 2006. Earnings per share grew 26 percent to $1.17, a quarterly record, as compared with $0.93 for the 2006 first quarter.

"We're executing well on our strategy and our investments in growth are paying off," said Grainger's Chairman and Chief Executive Officer Richard L. Keyser. "With this strong start to the year, we are raising the bottom end of our previous guidance by 10 cents. We now expect 2007 earnings per share to be in the range of $4.70 to $4.85."

Keyser added, "We continue to gain share in this fragmented industry by serving our existing customers well and leveraging our supply chain, branch network and sales resources to find and serve new customers. We expect to earn more business by helping customers get the job done."

Daily sales increased 8 percent in January, 10 percent in February and 9 percent in March. The company's sales were positively affected by 1 percentage point due to strong sales of seasonal products and negatively affected by 1 percentage point as the company continues to unwind low margin contracts for automotive and integrated supply customers.

Grainger Branch-based segment

Sales in this segment, which includes branch-based businesses in the United States, Mexico and China, increased 10 percent in the 2007 first quarter. Daily sales in this segment grew by 9 percent in January, 11 percent in February and 11 percent in March.

For the quarter, sales growth in the segment was reduced by approximately 2 percentage points due to the continued wind-down of low margin contracts with integrated-supply and automotive customers. As the remaining contracts are exited throughout the year, the company expects the wind-down to negatively affect sales by 1 percentage point for the full year 2007.

During the quarter, the company opened two new full service branches in the United States, bringing the total number of branches in the segment to 440:



                                  First Quarter 2007 Branch Summary

                              12/31/06       Opened       Closed      3/31/07
    United States

      Branch                       408            2                       410
      Will Call Express             20                                     20
    Mexico                           8                                      8
    China
       Branch                        1                                      1
       Will Call Express             1                                      1
           Total                   438            2            0          440

Sales in the United States increased 10 percent, with growth coming from all customer end-markets. The strongest sales growth came from government customers followed by commercial markets. Another 1 percentage point of growth came from sales of seasonal products related to the cold weather experienced across much of the country during the quarter.

The market expansion program contributed approximately 2 percentage points to the segment's sales growth and was profitable. Results for market expansion were:


                                                     1Q'07         3/31/07
                                                     Sales         Percent
    Phase                                            Increase      Complete
      1     Atlanta, Denver, Seattle                      14%          100%
      2     Four markets in Southern California            6%           95%
      3     Houston, St. Louis, Tampa                     16%           95%
      4     Baltimore, Cincinnati, Kansas City, Miami,
             Philadelphia, Washington, D.C.               11%           90%

Work on Phase 5 (Dallas, Detroit, New York City and Phoenix) and Phase 6 (Chicago, Minneapolis, Pittsburgh and San Francisco) continued during the quarter, but neither reached 50 percent completion.

Additions to the product line made in 2006 and 2007 contributed approximately 3 percentage points to the growth in the segment. The U.S. branch-based business added approximately 25,000 new products in the most recently issued catalog; these were primarily in the plumbing, fastener, material handling and security product lines. The company expects to add more products throughout the year.

Sales in Mexico were up 20 percent in the quarter versus the same period in 2006. In local currency, sales rose 24 percent. Sales benefited from strong growth in the northeast and south central regions of the country as well as the addition of branches in Chihuahua and Santa Catarina in 2006.

In China, the company added more sales people to drive sales growth in 2007. Sales for this start-up business were less than $1 million for the quarter.

Operating earnings for the quarter were up 21 percent in the Grainger Branch-based segment, the result of positive operating leverage from the 10 percent sales growth and a 0.6 percentage point increase in gross profit margins. The improvement in gross profit margins was primarily attributable to positive inflation recovery, while operating expenses grew at a slower rate than sales.

Acklands-Grainger Branch-based segment

Sales for the quarter were up 2 percent versus the 2006 first quarter, up 4 percent in local currency, largely due to tough comparisons. On a daily basis, sales in local currency were up 5 percent in January, 3 percent in February and 4 percent in March. Sales were stronger in the oil and gas sector partially offset by weakness in mining, forestry and manufacturing industries.

During the quarter, Acklands closed one branch, ending the quarter at 154 branches:



                                   First Quarter 2007 Branch Summary
                               12/31/06       Opened       Closed      3/31/07
    Canada                          155                        (1)         154

Operating earnings increased 131 percent for the 2007 first quarter, the result of improved gross profit margins and lower operating expenses. This improvement in operating performance is consistent with the company's expectations.

Lab Safety Supply (LSS)

Sales for the first quarter of 2007 were up 5 percent versus the 2006 first quarter. Daily sales were up 7 percent in January, 6 percent in February and 3 percent in March. Sales from three acquisitions made during 2006 -- Rand Materials Handling Equipment in January 2006 and Professional Inspection Equipment and Construction Book Express in November 2006 -- contributed 6 percentage points to the sales growth.

Operating earnings declined $0.6 million or 4 percent for the 2007 first quarter. Gross profit margins declined 0.9 percentage point, primarily the result of customer and product mix, and operating expenses, which grew faster than sales. Higher media and information technology costs were the primary drivers of the operating expense increase.

Other

The gain on sales of fixed assets in the 2007 first quarter, which included the sale of real estate related to the market expansion program, totaled $1.3 million. There were no comparable sales in the first quarter of 2006.

The effective income tax rate was 38.6 percent in the 2007 and 2006 first quarters. Excluding the effect of equity in unconsolidated entities, which is recorded net of tax, the effective tax rate for the 2007 quarter was 38.5 percent versus 38.9 percent in the 2006 quarter.

Cash flow

Operating cash flow was $73 million for the 2007 first quarter. The company used cash from operations to fund growth initiatives. Capital expenditures were $36 million in the first quarter compared to $30 million in the first quarter of 2006. In the quarter, Grainger repurchased 1.2 million shares of stock for a total of $89 million. Approximately 6.6 million shares remain under the current repurchase authorization. Dividends paid in the first quarter were $25 million.

W.W. Grainger, Inc. (NYSE: GWW), with 2006 sales of $5.9 billion, is a leading broad-line supplier of facilities maintenance products serving businesses and institutions in Canada, China, Mexico and the United States. Through a highly integrated network including nearly 600 branches, 18 distribution centers and multiple Web sites, Grainger's employees help customers get the job done, saving them time and money by having the right products to keep their facilities running. Visit http://www.grainger.com/investor to view information about the company, including a history of daily sales by segment and a Podcast regarding first quarter 2007 results.

Forward-Looking Statements

This document contains forward-looking statements under the federal securities laws. The forward-looking statements relate to the company's expected future financial results and business plans, strategies and objectives and are not historical facts. They are generally identified by qualifiers such as "forecast," "range," "guidance," "expect," "expects," "expectations," "continues to unwind," "percent complete," or similar expressions. There are risks and uncertainties the outcome of which could cause the company's results to differ materially from what is projected. The forward-looking statements should be read in conjunction with the company's most recent annual report, as well as the company's Form 10-K and other reports filed with the Securities & Exchange Commission, containing a discussion of the company's business and of various factors that may affect it.

*The GAAP financial statements are the source for all amounts used in the Return on Invested Capital (ROIC) calculation. ROIC is calculated using annualized operating earnings based on year-to-date operating earnings divided by a 4 point average for net working assets. Net working assets are working assets minus working liabilities defined as follows: working assets equal total assets less cash equivalents (non operating cash), deferred taxes, and investments in unconsolidated entities, plus the LIFO reserve. Working liabilities are the sum of trade payables, accrued compensation and benefits, accrued contributions to employees' profit sharing plans, and accrued expenses.



               CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)


                                                      Three Months Ended
                                                           March 31,
                                                   ($ in thousands except
                                                      for per share data)
                                                     2007               2006
    Net sales                                    $ 1,546,658      $ 1,419,117
    Cost of merchandise sold                         914,570          848,790
      Gross profit                                   632,088          570,327

    Warehousing, marketing and
     administrative expenses                         469,503          435,910
    Operating earnings                               162,585          134,417

    Other income and (expense)
       Interest income                                 4,022            5,359
       Interest expense                                 (577)            (493)
       Equity in income (loss) of
        unconsolidated entities                         (342)           1,207
       Unclassified-net                                   33             (123)
           Total other income and (expense)            3,136            5,950

       Earnings before income taxes                  165,721          140,367

    Income taxes                                      63,934           54,134

       Net earnings                              $   101,787      $    86,233

    Earnings per share
      -Basic                                     $      1.21      $      0.96
      -Diluted                                   $      1.17      $      0.93

    Average number of shares outstanding
      -Basic                                      83,979,114       89,637,735
      -Diluted                                    86,758,949       92,484,701

    Segment results:
                                                     2007               2006
    Sales
       Grainger branch-based                     $ 1,296,382      $ 1,177,141
       Acklands-Grainger                             142,050          139,022
       Lab Safety Supply                             109,100          103,879
       Intersegment sales                               (874)            (925)
    Net sales to external customers              $ 1,546,658      $ 1,419,117

    Operating earnings
       Grainger branch-based                     $   160,236      $   132,852
       Acklands-Grainger                               8,948            3,878
       Lab Safety Supply                              14,610           15,227
       Unallocated expense                           (21,209)         (17,540)
    Operating earnings                           $   162,585      $   134,417

    Company operating margin                           10.5%             9.5%
    ROIC* for Grainger branch-based                    36.4%            32.3%
    ROIC* for Acklands-Grainger                        11.4%             4.8%
    ROIC* for Lab Safety Supply                        32.0%            38.2%



              CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited)
                                 Preliminary


                                                           At March 31,
                                                         ($ in thousands)
                                                        2007           2006
    Assets
    Cash and Cash Equivalents                    $   325,472      $   493,883
    Accounts Receivable - net (1)                    611,126          569,600
    Inventories                                      815,891          805,591
    Other Current Assets                             116,742          136,719
       Total Current Assets                        1,869,231        2,005,793
    Property, Buildings and Equipment - net (2)      802,373          775,820
    Investments in Unconsolidated Entities (3)         8,228           30,158
    All Other Assets (4)                             393,224          337,561
       Total Assets                              $ 3,073,056      $ 3,149,332

    Liabilities And Shareholders' Equity
    Current Maturities of Long-Term Debt         $     4,590      $     4,590
    Trade Accounts Payable                           378,432          357,875
    Other Current Liabilities                        307,824          304,893
       Total Current Liabilities                     690,846          667,358
    Long-Term Debt                                     4,895            4,895
    All Other Liabilities (5)                        163,860          124,056
    Shareholders' Equity (6)                       2,213,455        2,353,023
       Total Liabilities and                     $ 3,073,056      $ 3,149,332
        Shareholders' Equity


    (1)  Accounts receivable-net increased by $42 million, or 7%, primarily
         due to higher sales.
    (2)  Depreciation and amortization of property, buildings, and equipment
         amounted to $24 million for the 2007 first quarter and $23 million
         for the 2006 first quarter.
    (3)  Investment in unconsolidated entities decreased $22 million, due to
         the sale of Acklands-Grainger's interest in the USI-AGI Prairies
         joint venture in the second quarter of 2006.
    (4)  Other assets increased $56 million, or 16%, due primarily to an
         increase in deferred taxes and increased intangibles related to the
         acquisitions.
    (5)  All other liabilities increased $40 million, or 32%, due primarily to
         postretirement health care benefits as a result of the adoption of
         SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and
         Other Postretirement Plans" during the fourth quarter of 2006.
    (6)  Common stock outstanding as of March 31, 2007 was 83,560,089 shares
         as compared with 89,769,312 shares at March 31, 2006.  The Company
         repurchased 1.2 million shares during the 2007 first quarter.


              CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                 Preliminary


                                                          Three Months Ended
                                                              March 31,

                                                          ($ in thousands)

                                                        2007           2006

    Cash Flows from Operating Activities:

       Net Earnings                              $   101,787      $    86,233
       Depreciation and Amortization                  29,923           27,117
       (Income) Loss in Unconsolidated
         Entities                                        341           (1,207)
       (Increase) Decrease in Accounts
         Receivable - net                            (46,013)         (52,205)
       (Increase) Decrease in Inventories             12,342          (14,256)
       (Increase) Decrease in Prepaid Expenses        (7,733)          (4,411)
       Increase (Decrease) in Trade
        Accounts Payable                              44,004           36,424
       Increase (Decrease) in Other
        Current Liabilities                         (120,450)        (112,565)
       Other - net                                    58,885           61,746


       Net Cash Provided by Operating Activities      73,086           26,876


    Cash Flows from Investing Activities:

       Additions to Property, Buildings and
        Equipment - net                              (32,246)         (28,632)
       Additions for Capitalized Software               (727)          (1,536)
       Other - net                                    12,389          (18,385)

       Net Cash Used in Investing Activities         (20,584)         (48,553)


    Cash Flows from Financing Activities:

       Cash Dividends Paid                           (24,519)         (21,591)
       Purchase of Treasury Stock                    (89,371)         (35,851)
       Other - net                                    38,061           28,067


       Net Cash Used in Financing Activities         (75,829)         (29,375)


    Exchange Rate Effect on Cash and Cash
     Equivalents                                         328               41


    Net (Decrease) in Cash and Cash

     Equivalents from beginning of year          $   (22,999)     $   (51,011)

CONTACT:
William D. Chapman
Director, Investor Relations
+1-847-535-0881
william.chapman@grainger.com

Ernest Duplessis
Director, Market Communications
+1-847-535-0879
ernest.duplessis@grainger.com
Both of W.W. Grainger, Inc.