News Details

Grainger Reports Earnings Per Share of $1.25 for the 2009 First Quarter

April 14, 2009

Generates pretax ROIC of 24.8 percent*

Highlights

- Sales of $1.5 billion down 12 percent, down 10 percent on a daily basis

- Net earnings of $96 million down 16 percent

- EPS of $1.25 down 11 percent

- Repurchased 1.9 million shares

- Generated pretax ROIC of 24.8 percent*

Visit www.grainger.com/investor to access a Podcast describing Grainger's performance in more detail.

CHICAGO, April 14 /PRNewswire-FirstCall/ -- Grainger (NYSE: GWW) today reported first quarter sales of $1.5 billion, which were down 12 percent versus first quarter 2008. There was one less selling day in the quarter; on a daily basis sales were down 10 percent. Net earnings for the quarter decreased 16 percent to $96 million versus $114 million in 2008. Earnings per share declined by 11 percent to $1.25 versus $1.41 for first quarter 2008. The company adopted FSP 03-6-1 during the quarter resulting in a two cent reduction to first quarter EPS for 2008 and a one cent reduction for first quarter 2009. (See page K-41 of the company's 2008 10-K for additional information).

"Businesses and institutions have responded to the recession by buying less and looking for ways to improve productivity. We are in a great position to help our customers become more efficient by consolidating their supplier base using our expanded product line especially in these challenging times," said Grainger's President and Chief Executive Officer Jim Ryan. "We are keeping service levels high as other competitors are pulling back, as we have the ability to selectively invest in the business in order to gain more market share."

*The GAAP financial statements are the source for all amounts used in the Return on Invested Capital (ROIC) calculation. ROIC is calculated using annualized operating earnings based on year-to-date operating earnings divided by a 4 point average for net working assets. Net working assets are working assets minus working liabilities defined as follows: working assets equal total assets less cash equivalents (non operating cash), deferred taxes, and investments in unconsolidated entities, plus the LIFO reserve. Working liabilities are the sum of trade payables, accrued compensation and benefits, accrued contributions to employees' profit sharing plans, and accrued expenses.

Ryan added, "We do not believe that we've seen the bottom to the sales decline and expect increased pricing pressure throughout the remainder of the year. Given our financial strength, we see an opportunity to gain more share. We expect to incur some reductions to our margins by expanding our sales force and implementing additional customer incentives in the second quarter. We expect these actions to cost $25-50 million this year. We'll calibrate our level of investment in the back half of the year based on our success."

Daily sales for the company decreased 9 percent in January, 10 percent in February and 12 percent in March. For the quarter, sales were negatively affected by foreign exchange, which contributed approximately 2 percentage points to the decline. Price contributed a positive 6 percent while volume was down 14 percent. There were 63 selling days in the quarter, one less than in 2008 first quarter.

Effective with the first quarter, the company has two reportable business segments, the United States and Canada, which represent approximately 99 percent of company sales. This new reporting reflects the integration of Lab Safety Supply with Grainger's U.S. branch-based business. The remaining operating units (Mexico, China, Panama and Puerto Rico) are included in other businesses and are not considered a segment. For a restatement of prior year results by segment, see page 9.

As part of cost reduction plans announced in February, the company reduced headcount by 200 employees and incurred severance expense of $5 million or 3 cents per share in the first quarter. The company is on track to meet headcount reductions of 300-400 this year.

United States

Sales for the United States segment decreased 10 percent in the 2009 first quarter. Daily sales declined by 9 percent in January, 9 percent in February and 10 percent in March. There was no material effect from the sale of seasonal products. Progress integrating the Lab Safety Supply and the U.S. branch-based business included adding 27,000 Lab products to grainger.com and executing on purchasing synergies. Grainger is on track to achieve the incremental sales and cost reductions from the integration.

Daily sales by customer segment in the U.S. decreased 10 percent, with declines in all customer end markets except government, which was flat. Heavy manufacturing declined approximately 25 percent, with most other segments declining in the low teens.

The company increased the number of products in the February 2009 Grainger catalog by a net of 50,000 items to 233,000, including metalworking products and selected additions to existing product lines. The company expects to add more products throughout the year including the Lab Safety products currently available on grainger.com. Product line expansion contributed $195 million in sales for the first quarter versus $137 million in the first quarter 2008.

Operating earnings for the quarter were down 11 percent in the United States. The operating earnings decrease was the result of lower sales, partially offset by positive price leverage and reduced spending on payroll and discretionary spending. Payroll-related expenses were down due to reduced commissions, profit sharing and bonus accruals, and lower headcount.

Canada

Sales for the Acklands-Grainger business in the quarter were down 19 percent versus the 2008 first quarter. In local currency, sales were flat. On a daily basis for the quarter, sales were down 18 percent but up 2 percent in local currency. On a daily basis by month, sales in local currency were up 7 percent in January, up 1 percent in February and down 2 percent in March. The Canadian economy continues to slow especially in the forestry, manufacturing, transportation and mining industries. Sales growth has slowed though remained positive to prior year in most provinces for the quarter, particularly among government and oil and gas customers. Operating earnings decreased 49 percent for the 2009 first quarter (37 percent in local currency), primarily due to the sales decline coupled with a 140 basis point decline in gross margin. The decline in gross profit margin was primarily due to higher costs of goods sold due to unfavorable foreign exchange, price competition and an increase in lower margin large customer and government sales.

Other businesses

Sales for the other businesses, which include Mexico, China, Puerto Rico and Panama, were down 8 percent versus prior year and down 7 percent on a daily basis. Daily sales in Mexico were down 23 percent in the quarter versus the same period in 2008. In local currency, daily sales in Mexico increased 3 percent for the quarter and were down 4 percent in January, flat in February and up 12 percent in March. The growth in March is primarily due to the timing benefit from the extended Easter holiday occurring in March 2008 versus April 2009. In China, sales increased 89 percent versus a year ago. Operating losses for other businesses were $3 million for the quarter compared to $4 million a year ago primarily due to the operations in China.

Other

There was no gain or loss on the sale of fixed assets for the quarter compared to a gain of $1.3 million last year. Interest income was down and interest expense was up for the quarter for a net expense increase of approximately $1 million. The effective income tax rate was 39.2 and 38.7 percent in the 2009 and 2008 first quarters, respectively. The increase in the effective rate is due to lower earnings reported in foreign jurisdictions with lower tax rates, as well as current estimates of the overall U.S. state income tax rate.

Cash flow

Operating cash flow was $42 million for the 2009 first quarter versus $13 million in the first quarter of 2008. The first quarter included the annual contribution to the profit sharing trust (the company's retirement plan) and the payout of the previous year's bonuses. Capital expenditures were $28 million in the first quarter compared to $36 million in the quarter a year ago. In the quarter, Grainger paid $128 million to repurchase 1.9 million shares of stock. Dividends paid in the first quarter were approximately $31 million.

W.W. Grainger, Inc. with 2008 sales of $6.9 billion is the leading broad line supplier of facilities maintenance products serving businesses and institutions in the United States, Canada, Mexico and China. Through a highly integrated network including more than 600 branches, 18 distribution centers and multiple Web sites, Grainger's employees help customers get the job done. Visit www.grainger.com/investor to view information about the company, including a history of daily sales by segment and a Podcast regarding first quarter 2009 results.

Forward-Looking Statements

This document contains forward-looking statements under the federal securities law. The forward-looking statements relate to the company's expected future financial results and business plans, strategies and objectives are not historical facts. They are generally identified by qualifiers such as "ability to selectively invest", "calibrate our level of investment", "do not believe", "expanding", "expect", "expects", "gain more market share", "implementing", "opportunity to gain", "on track", "position to help" or similar expressions. There are risks and uncertainties the outcome of which could cause the company's results to differ materially from what is projected. The forward-looking statements should be read in conjunction with the company's most recent annual report, as well as the company's Form 10-K and other reports filed with the Securities & Exchange Commission, containing a discussion of the company's business and various factors that may affect it.


                   CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)
                (In thousands of dollars, except for per share amounts)

                                                   Three Months Ended
                                                        March 31,
                                                  2009              2008
    Net sales                                $1,465,248       $1,661,046
    Cost of merchandise sold                    835,833          981,112
      Gross profit                              629,415          679,934

    Warehousing, marketing and administrative
     expenses                                   470,201          494,111
      Operating earnings                        159,214          185,823

    Other income and (expense)
      Interest income                               401              804
      Interest expense                           (2,218)          (1,433)
      Equity in net income of unconsolidated
       entities                                      76              737
      Unclassified-net                              995              569
        Total other income and (expense)           (746)             677

      Earnings before income taxes              158,468          186,500

    Income Taxes                                 62,090           72,262

      Net earnings                              $96,378         $114,238

    Earnings per share
      -Basic                                      $1.27            $1.44
      -Diluted                                    $1.25            $1.41

    Average number of shares outstanding
      -Basic                                 74,260,401       77,933,996
      -Diluted                               75,142,460       79,245,391

    Segment results:
                                                                Restated
                                                  2009              2008
    Sales
      United States                          $1,308,737       $1,469,355
      Canada                                    143,795          177,303
      Other Businesses                           22,532           24,545
      Intersegment sales                         (9,816)         (10,157)
    Net sales to external customers          $1,465,248       $1,661,046

    Operating earnings
      United States                            $173,185         $195,133
      Canada                                      5,954           11,675
      Other Businesses                           (2,934)          (4,224)
      Unallocated expense                       (16,991)         (16,761)
    Operating earnings                         $159,214         $185,823

    Company operating margin                       10.9%            11.2%

    ROIC* for Company                              24.8%            29.4%
    ROIC* for United States                        32.9%            37.7%
    ROIC* for Canada                                6.8%            12.5%

    * See footnote on page 1 for definition of ROIC.



                   CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
                                    Preliminary
                             (In thousands of dollars)

                                                      At March 31,
    Assets                                        2009              2008
    Cash and cash equivalents                  $257,570          $117,429
    Accounts receivable - net (1)               559,315           644,933
    Inventories                                 956,565           966,326
    Prepaid expenses and other assets            76,211            67,011
    Deferred income taxes                        54,630            58,822
      Total current assets                    1,904,291         1,854,521
    Property, buildings and equipment - net     927,674           885,563
    Deferred income taxes                       105,674            61,592
    Investment in unconsolidated entities        19,181            16,547
    Goodwill                                    209,188           228,485
    Other assets and intangibles - net          104,497           109,125
      Total assets                           $3,270,505        $3,155,833

    Liabilities and Shareholders' Equity
    Short-term debt (2)                         $20,827          $329,517
    Current maturities of long-term debt         29,590             4,590
    Trade accounts payable (3)                  254,337           339,544
    Accrued compensation and benefits           146,503           164,379
    Accrued expenses                             82,703            84,226
    Income taxes payable                         36,823            71,253
      Total current liabilities                 570,783           993,509
    Long-term debt (2)                          479,895             4,895
    Deferred income taxes and tax
    uncertainties                                33,971            21,440
    Accrued employment-related benefits (4)     198,975           145,762
    Shareholders' equity (5)                  1,986,881         1,990,227
      Total liabilities and shareholders'
       equity                                $3,270,505        $3,155,833

    (1) Accounts receivable decreased $86 million, or 13%, due to a decline in
        sales.
    (2) Long-term debt increased $475 million due to the term loan agreement
        entered into in May 2008.  A portion of the proceeds was used to pay
        off short-term borrowings.
    (3) Trade accounts payable decreased $85 million, or 25%, primarily due
        to lower inventory purchases.
    (4) Accrued employment-related benefits increased $53 million, or 37%,
        due to increases in post-retirement liabilities resulting from
        declines in market values of underlying plan assets and also a
        decrease in assumed discount rates, driven by recent economic
        conditions.
    (5) Common stock outstanding as of March 31, 2009 was 73,211,484
        shares as compared with 76,507,214 shares at March 31, 2008.
        The Company repurchased 1.9 million shares during the 2009
        first quarter.



             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                   Preliminary
                            (In thousands of dollars)

                                                Three Months Ended March 31,
                                                  2009              2008
    Cash flows from operating activities:
      Net earnings                              $96,378         $114,238
      Provision for losses on accounts
       receivable                                 4,082            4,706
      Deferred income taxes and tax
       uncertainties                             (8,443)          (6,370)
      Depreciation and amortization:
        Property, buildings and equipment        26,547           25,333
        Capitalized software and other
         intangibles                              7,086            6,223
      Stock-based compensation                    9,207            8,084
      Tax benefit of stock incentive plans          301               54
      Net gains on sales of property, buildings
       and equipment                                 50           (1,316)
      (Income) losses from unconsolidated
       entities - net                               (76)            (737)
      Change in operating assets and liabilities:
        (Increase) decrease in accounts
         receivable                              23,310          (48,937)
        (Increase) decrease in inventories       47,243          (23,619)
        Decrease in prepaid income taxes         22,526                -
        (Increase) in prepaid expenses           (3,094)          (5,355)
        Increase (decrease) in trade accounts
         payable                                (34,990)          41,468
        (Decrease) in other current
         liabilities                           (181,657)        (162,485)
        Increase in current income taxes
         payable                                 35,054           60,932
        Increase in accrued employment-related
         benefits cost                              496            1,867
      Other - net                                (2,208)            (778)
          Net cash provided by operating
           activities                            41,812           13,308
    Cash flows from investing activities:
      Additions to property, buildings and
       equipment - net                          (27,305)         (31,062)
      Additions to capitalized software          (1,102)          (2,313)
      Other - net                                    60           19,871
          Net cash used in investing
           activities                           (28,347)         (13,504)
    Cash flows from financing activities:
      Net increase in short-term debt               838          227,780
      Stock options exercised                     5,689            3,559
      Excess tax benefits from stock-based
       compensation                                 797              907
      Purchase of treasury stock               (127,696)        (196,437)
      Cash dividends paid                       (30,615)         (28,064)

          Net cash (used in) provided by
           financing activities                (150,987)           7,745
    Exchange rate effect on cash and cash
     equivalents                                 (1,198)          (3,557)
          Net (decrease) increase in cash and
           cash equivalents                    (138,720)           3,992
    Cash and cash equivalents at beginning
     of year                                    396,290          113,437
    Cash and cash equivalents at end of
     period                                    $257,570         $117,429



                     2008 SEGMENT RESULTS RESTATED (Unaudited)
                            (In thousands of dollars)

    Sales                   Q1             Q2     Six Months
      United States   $1,469,355     $1,542,921  $3,012,276
      Canada             177,303        197,867     375,170
      Other Businesses    24,545         30,527      55,072
      Intersegment       (10,157)       (14,459)    (24,616)
    Net sales to
     external
     customers        $1,661,046     $1,756,856  $3,417,902

    Sales                  Q3         Nine Months     Q4    Twelve Months
      United States   $1,629,414     $4,641,690  $1,416,138  $6,057,828
      Canada             190,754        565,924     162,065     727,989
      Other Businesses    31,307         86,379      25,353     111,732
      Intersegment       (12,000)       (36,616)    (10,901)    (47,517)
    Net sales to
     external
     customers        $1,839,475     $5,257,377  $1,592,655  $6,850,032

    Operating earnings      Q1             Q2     Six Months
      United States     $195,133       $209,721    $404,854
      Canada              11,675         16,013      27,688
      Other Businesses    (4,224)        (1,927)     (6,151)
      Unallocated
       expense           (16,761)       (38,972)    (55,733)
    Operating earnings  $185,823       $184,835    $370,658

    Operating earnings       Q3       Nine Months      Q4     Twelve Months
      United States     $241,560       $646,414    $193,994    $840,408
      Canada              14,168         41,856      12,407      54,263
      Other Businesses    (2,729)        (8,880)     (2,947)    (11,827)
      Unallocated
       expense           (21,542)       (77,275)    (22,897)   (100,172)
    Operating earnings  $231,457       $602,115    $180,557    $782,672

                         Twelve Months
    ROIC* for Company       29.8%
    ROIC* for United
     States                 39.5%
    ROIC* for Canada        14.3%

    * See footnote on page 1 for definition of ROIC.


CONTACT:
Media
Ernest Duplessis
Vice President, Business Communications
+1-847-535-4356

Robb Kristopher
Director, Business Communications
+1-847-535-0879

Investors
Laura Brown
Vice President, Investor Relations
+1-847-535-0409

Bill Chapman
Director, Investor Relations
+1-847-535-0881
All of W.W. Grainger, Inc.